<?xml version="1.0" encoding="UTF-8"?>
<dataroot xmlns:od="urn:schemas-microsoft-com:officedata">
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2015</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Quarry Glen Subdivision</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2012-11-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>175</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>168</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>7</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>4</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>171685</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>173602</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-1917</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-1</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>151195</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>153575</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-2380</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-1.5</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2016</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Ampersand Block 11 &amp; 12</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2013-04-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>30</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>30</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>57744</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>50500</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>7244</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>14</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>32175</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>28990</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>3185</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>11</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Costs_Variance_Explanation>Construction in winter resulted in higher cost</Project_3_Associated_Costs_Variance_Explanation>
<Project_3_Associated_Revenues_Variance_Explanation>Actual weather was colder than normal resulting in</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>1- Construction in winter resulted in higher cost 2 -Actual weather was colder than normal resulting in a slightly favourable revenue variance.</Project_3_Comments>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2017</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Thickson/Summerside Block 231</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2013-06-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>21</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>21</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>21912</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>21528</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-383</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-2</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>21672</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>23918</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-2245</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-9</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Distribution Inc.</Historical_Company_Name>
<Year>2018</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Heritage Market Villas</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2014-12-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>42</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>42</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>12352</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>11481</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-871</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-8</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>38694</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>40963</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-2268</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-6</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2019</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Halton - Subdivision Project 17-16-303</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2016-12-12T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>82</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>82</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>127747</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>113230</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>14517</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>13</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>271943</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>382796</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-110853</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-29</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Costs_Variance_Explanation>Joint trench turned out to be 4 m deeper</Project_3_Associated_Costs_Variance_Explanation>
<Project_3_Associated_Revenues_Variance_Explanation>Customer take-up was slower than anticipated</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>Volumetric consumption over three years have been used as a proxy for revenue due to the following reason. Due to system limitation in legacy Union Gas rate zone, three years of actual revenue data is not available.</Project_3_Comments>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2020</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Spears Road - Subdivsion</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2017-12-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>62</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>59</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>3</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>5</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>159880</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>172752</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>12872</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>7</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>65464</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>59580</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>5884</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>10</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Revenues_Variance_Explanation>A favourable revneu variance</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>Higher actual rates &amp; average consumption relative to the forecast drove this favourable revenue variance.</Project_3_Comments>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2021</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>JT - TORMINA HOMES</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2017-11-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>31</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>30</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>1</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>3</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>27533</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>30553</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>3916</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>10</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>32305</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>33378</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>1072</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>3</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Costs_Variance_Explanation>Favourable variance is 9.9% i.e. less than 10%</Project_3_Associated_Costs_Variance_Explanation>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2022</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Tanbark Heights Subdivision</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2018-04-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>22</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>22</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>51070</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>41587</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>9483</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>23</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>22208</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>23273</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>1065</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>5</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Costs_Variance_Explanation>See explanation in the comment box</Project_3_Associated_Costs_Variance_Explanation>
<Project_3_Associated_Revenues_Variance_Explanation>Variance is within the prescribed threshold</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>The reasons for negative cost variance is that some cost items e.g. restoration and Hydro VAC trucks were actullay incurred but not included in the orginal estimate</Project_3_Comments>
<Project_3_Customer_Additions_Variance_To_Forecast_Explanation>Variance is within the prescribed threshold</Project_3_Customer_Additions_Variance_To_Forecast_Explanation>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2023</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>WATERIDGE VILLAGE PH 1A_CFB ROCKLIFFE</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2019-10-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>210</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>214</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>-4</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>-2</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>771124</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>753155</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-17969</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-2.4</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>198358</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>181199</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>17159</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>9</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Costs_Variance_Explanation>Unfavourable variance is 2.4% (&lt;10%)</Project_3_Associated_Costs_Variance_Explanation>
<Project_3_Associated_Revenues_Variance_Explanation>Favourable revenue variance is 9%</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>Customer additions variance is insignificant. The unfavourable cost variance is offset by favourable revenue variance.</Project_3_Comments>
<Project_3_Customer_Additions_Variance_To_Forecast_Explanation>Unfavourable variance is less than 10%</Project_3_Customer_Additions_Variance_To_Forecast_Explanation>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2024</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Southcoast Village</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2020-05-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>46</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>46</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>92156</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>86213</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>5943</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>7</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>44262</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>48055</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-3793</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-8</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Costs_Variance_Explanation>The unfavorable variance is within 10% threshold</Project_3_Associated_Costs_Variance_Explanation>
<Project_3_Associated_Revenues_Variance_Explanation>The unfavorable variance is within 10% threshold</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Customer_Additions_Variance_To_Forecast_Explanation>The variance is within the 10% threshold</Project_3_Customer_Additions_Variance_To_Forecast_Explanation>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Enbridge Gas Inc.</Historical_Company_Name>
<Year>2025</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>WHITE ROSE PARK SUBDIVISION</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2022-12-01T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>66</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>66</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>283882</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>295324</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>11442</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>4</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>72133</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>66605</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>5529</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>8</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Comments>Customer additions, costs, and revenues all show variances of less than 10%; therefore, no further explanation is required</Project_3_Comments>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2015</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>Summerlea West Phase 3, Hamilton</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2012-12-11T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>65</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>65</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>74520</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>77165</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-2645</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-3</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>337595</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>370500</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-32905</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-9</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2016</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>373762 Mount Carmel Road - Stephen Twp</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2013-07-23T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>4</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>4</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>13509</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>13943</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>434</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-3</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>28434</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>28540</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>106</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>0</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2017</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>TriCar Towers, London</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2014-10-22T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>2</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>2</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>0</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>0</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>27153</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>29762</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-2609</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-9</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>697345</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>777515</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>-80170</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>-10</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Revenues_Variance_Explanation>See Comments Section.</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>Associated Revenues: Expected in service date of July 2014, but not in service until October. One customer did not start using gas until 2015. Consumption since activation is consistent with forecast. Revenues shown are in cubic meters.</Project_3_Comments>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>Enbridge Gas Inc.</Current_Company_Name>
<Historical_Company_Name>Union Gas Limited</Historical_Company_Name>
<Year>2018</Year>
<Do_you_have_Project_3_x003F_>Yes</Do_you_have_Project_3_x003F_>
<Project_3_Selected_Distribution_System_Expansion_Project_Name>640 Parkside Drive, Waterloo</Project_3_Selected_Distribution_System_Expansion_Project_Name>
<Project_3_In_Service_Date>2015-07-20T00:00:00</Project_3_In_Service_Date>
<Project_3_Actual_Customer_Additions>9</Project_3_Actual_Customer_Additions>
<Project_3_Customer_Additions_Forecast>11</Project_3_Customer_Additions_Forecast>
<Project_3_Customer_Additions_Variance>-2</Project_3_Customer_Additions_Variance>
<Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>-18</Project_3_Customer_Additions_Variance_To_Forecast_in_Percentage>
<Project_3_Actual_Associated_Costs_in_Dollars>16387</Project_3_Actual_Associated_Costs_in_Dollars>
<Project_3_Forecasted_Associated_Costs_in_Dollars>18016</Project_3_Forecasted_Associated_Costs_in_Dollars>
<Project_3_Associated_Costs_Variance_in_Dollars>-1629</Project_3_Associated_Costs_Variance_in_Dollars>
<Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>-9</Project_3_Forecasted_Associated_Costs_Variance_in_Percentage>
<Project_3_Actual_Associated_Revenues_in_Dollars>394541</Project_3_Actual_Associated_Revenues_in_Dollars>
<Project_3_Forecasted_Associated_Revenues_in_Dollars>289655</Project_3_Forecasted_Associated_Revenues_in_Dollars>
<Project_3_Associated_Revenues_Variance_in_Dollars>104886</Project_3_Associated_Revenues_Variance_in_Dollars>
<Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>36</Project_3_Associated_Revenues_of_Variance_to_Forecast_in_Percent>
<Project_3_Associated_Revenues_Variance_Explanation>see comments</Project_3_Associated_Revenues_Variance_Explanation>
<Project_3_Comments>Revenues are not available. Load in cubic meters provided. Customer Additions - Commercial development units have been subdivided differently than builder planned. Associated Revenues - Anchor tenant is consuming double the forecasted load due to the addi</Project_3_Comments>
<Project_3_Customer_Additions_Variance_To_Forecast_Explanation>see comments</Project_3_Customer_Additions_Variance_To_Forecast_Explanation>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2018</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2019</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2020</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2021</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2022</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2023</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2024</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
<Actual_vs_Forecasted_Project_3>
<Current_Company_Name>EPCOR Natural Gas Limited Partnership</Current_Company_Name>
<Historical_Company_Name>EPCOR Natural Gas Limited Partnership</Historical_Company_Name>
<Year>2025</Year>
<Do_you_have_Project_3_x003F_>No</Do_you_have_Project_3_x003F_>
</Actual_vs_Forecasted_Project_3>
</dataroot>
